Real Estate Modeling
Master financial modeling for real estate development and private equity with 6 short case studies and 5 in-depth ones based on real properties from around the world.
Learn moreIn real estate, the Cap Rate (Capitalization Rate) of a property equals its projected, stabilized Net Operating Income divided by its current price or estimated value; the Cap Rate is the reciprocal of the EBITDA multiple commonly used to value companies.
The Cap Rate in Real Estate: Formula, Examples, and Uses in Financial Models
Cap Rate Definition: In real estate, the Cap Rate (Capitalization Rate) of a property equals its projected, stabilized Net Operating Income divided by its current price or estimated value; the Cap Rate is the reciprocal of the EBITDA multiple commonly used to value companies.
Net Operating Income (NOI), like EBITDA, measures a property’s cash flow from operations on a capital structure-neutral basis before the “capital costs” (e.g., capital expenditures, tenant improvements, and leasing commissions).
Net Operating Income equals the property’s revenue from rental income, expense reimbursements, and other sources minus its operating expenses and property taxes.
Here’s an example calculation from a simple pro-forma model:
You should ideally use the projected, stabilized NOI in the Cap Rate calculation because you want to capture what investors pay for the property’s future earnings potential, not its historical performance.
The “Property Price” could be the asking price, the actual price paid for the property, or the market’s estimate of the property’s current value.
Sometimes you calculate the Cap Rate, and sometimes you select the Cap Rate to estimate the property’s price if you’re considering an acquisition or sale.
You use Cap Rates in real estate because many investors view it more like a fixed-income investment (e.g., a corporate bond) than an equity investment (a stock).
According to that analogy, Cap Rates are like bond yields and most closely resemble the “current yield” on a bond.
For example, let’s say that a property generated $4 million in NOI last year and is expected to generate $5 million next year, based on the rental contracts, tenants, and direct operating expenses, such as maintenance, utilities, insurance, management fees, and property taxes.
Additionally, you expect to spend an average of $500K per year on “capital costs,” such as equipment replacements, tenant improvements, and leasing commissions to win new tenants and get the existing ones to renew their leases.
Since you’re planning to use Debt for some of the purchase price, there will be $2 million in interest expense and $1 million in principal repayments in the first year.
The “asking price” for this property is $100 million.
Therefore, the Cap Rate is $5 million / $100 million = 5%.
The previous year’s NOI, the $500K in capital costs, and the Debt Service are irrelevant – all that matters is the property’s “core business performance” in the next year.
We could also “work backwards” to calculate an appropriate asking price for the property, given its NOI and a range of Cap Rates.
For example, if similar properties in the region have sold for Cap Rates between 4% and 6%, this property should be worth between $5 / 6% = $83 million and $5 / 4% = $125 million.
A Cap Rate reflects the property’s location, desirability, growth potential, and risk.
For example, a luxury apartment building in the center of Manhattan might sell for a 4% Cap Rate (equivalent to a 25x multiple), while a run-down, second-tier apartment building in The Middle of Nowhere, Iowa, might sell for a 10% Cap Rate (equivalent to a 10x multiple).
The major real estate brokerage firms publish Cap Rate data for different cities and regions, and you need to review this data to make the appropriate assumptions.
If an office building down the street recently sold for a 6% Cap Rate, that doesn’t necessarily tell you anything about the office building you are currently valuing because it could be quite different:
As with valuation multiples for comparable public companies, Cap Rates for properties are meaningful only if they’re based on properties that are truly comparable.
We mentioned above that Cap Rates are like the current yield on a bond in some ways.
For example, both give you an idea of what you can earn if you buy an asset at its current market price and hold it for a year.
However, they’re not quite the same because the current yield on a bond gives you a much better idea of the cash earnings over a year.
By contrast, the Cap Rate for properties tends to overstate the potential earnings because it excludes capital costs (CapEx, TIs, and LCs) and financing costs, such as the interest expense and Debt principal repayments.
The Cash Yield or Cash Flow to Equity metric in real estate deducts these cash outflows and is much closer to what you might earn in cash after buying a property with Debt and Equity:
To move from the Cash Flow to Equity to the Cash Yield %, divide the Cash Flow to Equity by the Equity Invested in the property acquisition.
The Cap Rate is also different from another common returns-based metric, the internal rate of return or IRR.
The IRR measures the annualized return you’d earn by purchasing an asset at one price, receiving cash flows from it, and then selling it in the future.
By contrast, the Cap Rate measures only the potential earnings in one year, and it doesn’t factor in changes in the property’s value between purchase and exit.
Also, as stated above, it usually overstates the cash earnings potential by excluding certain cash outflows.
The Cap Rate is a key input to the IRR calculation because it determines the entry and exit values, but it is not the same as IRR.
It’s different because it just corresponds to the NOI in one year, and it represents all investors rather than just the equity investors and cash flows to equity.
Here’s an example:
The Cap Rate is a central part of nearly all real estate financial models.
Whether you’re modeling a new development, an acquisition of a stabilized property, a renovation, or a “turnaround” of a distressed property, the Cap Rate plays a key role.
The only type of real estate model in which the Cap Rate is not important is one in which individual units are sold to people, as in the case of pre-sold condominium developments.
In these models, units’ selling prices based on $ per square foot or $ per square meter figures are the most important metrics because the entire property is not being sold – only smaller portions of it.
In all other property models, you use Cap Rates to:
The trickiest part in all of this is determining whether the Exit/Terminal Cap Rate should increase or decrease vs. the Purchase Cap Rate (also known as the “Going-In Cap Rate”).
Remember that Cap Rates are the opposite of valuation multiples, so a higher Cap Rate corresponds to a lower valuation, while a lower Cap Rate represents a higher valuation.
The general guidelines are as follows:
Master financial modeling for real estate development and private equity with 6 short case studies and 5 in-depth ones based on real properties from around the world.
Learn moreThe Cap Rate is also important in models for real estate investment trusts (REITs) because REIT financial models assume these entities constantly buy, sell, and develop properties.
You won’t know the exact Cap Rate for every single property in their portfolios, but you can make assumptions for the “average” Cap Rate in each segment, such as Acquisitions, Developments, and Redevelopments:
You can also break it down by geography and assign an “average” Cap Rate to each segment.
For example, if the Paris Cap Rate is 4%, while the Madrid Cap Rate is 5%, and the company plans to spend €500 million in each city, the additional Paris NOI should equal €500 million * 4% = €20 million, while the Madrid NOI should equal €500 million * 5% = €25 million.
When you’re aggregating the REIT’s financial statements, you can use these numbers to estimate the revenue and property-level expenses on the Income Statement.
In some European countries, the Cap Rate is called the “Yield,” as it represents the Net Operating Income that an investment in a property will “yield,” like bond yields.
But, as discussed above, bond yields and property NOI are quite different when you examine the details.
In some regions, the “Gross Yield” may be used instead of the “Net Yield,” especially with office, retail, and industrial properties that tend to use Triple Net (NNN) Leases.
In these NNN leases, most of the expenses (maintenance, insurance, property taxes, etc.) “pass through” to the tenants, who are responsible for their share; as a result, the Gross and Net Rental Income are quite close.
If a region uses the Gross Yield to value properties, it is based on the Gross Rental Income divided by the property’s value or asking price.
If a region uses the Net Yield, it is based on the Net Rental Income divided by the property’s value or asking price:
The Net Rental Income is always lower and deducts the expenses that the property owner(s) must pay.
You can use either the Net Yield or the Gross Yield, but whichever one you choose, you must be consistent with the calculations, or you’ll end up with distorted property valuations.
Besides the “Gross vs. Net” issue above and the inconsistencies between certain cities (for example), the biggest issues with the Cap Rate calculation are:
With the first point, consistency is the most important principle.
Some people argue that “capital cost components” should be deducted when calculating Net Operating Income and that, therefore, the Cap Rate should reflect these cash outflows.
Others argue that the Cap Rate and NOI should completely exclude all capital costs, including Reserve allocations for upcoming CapEx.
You could make a case for either treatment, but in financial models, you must apply one of them consistently to all the numbers.
With the second point, if you cannot find solid data on certain properties in a region, you could use alternative valuation methodologies.
For example, the Replacement Cost method might work in some cases; with this one, you estimate the cost of developing the same property today at current land, material, labor, and permitting costs.
Or you could build a simple DCF and assume a long-term cash flow growth rate rather than calculating the Terminal Value using a Terminal Cap Rate.
The bottom line is that Cap Rates are universal in real estate financial modeling and deal analysis, but they also have flaws and drawbacks and must be used carefully and consistently.
Brian DeChesare is the Founder of Mergers & Inquisitions and Breaking Into Wall Street. In his spare time, he enjoys lifting weights, running, traveling, obsessively watching TV shows, and defeating Sauron.